Download PDF
Submit an NDA for this listing
Contact Agent

Full-Service Auto Repair Shop Near SFO – $483,000 Earning

Consistent Average of $1.7M in Sales & 25+% Profit Margin. 6 Lifts.



Price: $835,000

Revenue: $1,673,310 (3yr Avg)

Cash Flow: $459,122 (3yr Avg)

Location: Near SFO Airport

Service Area: SF Bay Area

Profit Margin: 25+%

Employees: 10FT (2 Owners)

Reason for Sale: Retirement

Goodwill: 30yr Rep, 4.8 Stars

Year Established: 1989
Services: Full-Service Auto & Truck Repair – Including foreign and domestic brands. No Tire Sales
Equipment: 6 lifts (1 Heavy Duty), Dyno, Smog Machine (Leased), Brake Lathes, Welding Machines
Truck Service: Up to one ton
Clients: 80% Retail; 20% Fleet
Lease: 7000 sq. ft. Shop, Lease Ending 1/1/2024, Mo. Lease $6550
Personnel: 7 FT Technicians, 2 FT Owner and 1 Working Family Member
Software: Maxxtraxx; Mitchell 1; Alldata

After 30 Years of successful service to the SF Bay Area, this well-established and highly praised auto repair shop is ready to be acquired by a new owner who shares the same passion for quality work, exceptional service and a great customer experience.

The shop is located about 5 minutes from the SFO Airport and offers a full range of auto maintenance/repair services, with the exception of tire sales. The current owners are actively involved in daily operations and are supported by a paid family member who manages the administrative duties and bookkeeping. The shop comes fully loaded with machinery and equipment and 7 experienced full-time technicians.

A buyer for this business should be skilled in customer service operations and be ready to hire or promote an experienced foreman technician or onsite manager. Buyer must possess or obtain a smog technician’s license.

The retiring owners will offer training and transitional support to facilitate buyer’s success in the 100% acquisition of this business.

Value Proposition

  • 30 years of Established Reputation
  • Exceptional Customer Reviews of 4.8 stars
  • > 25% Profit Margin, $483,000 Earnings
  • Priced Below Market for Quick Sale – Retirement
  • 232% Return on 20% Cash Down in the First Year
  • 2021 On Track to Beat 2019 (2020: COVID Dip)
  • Experienced Team of Technicians
  • Buyer to Replace Retiring Seller- Need Exp. Mgr

Revenue Breakdown

  • Fleet customers are customers of 5-30 years without written contract.

Financial Highlights

  • List Price: $850,000 + Inventory
  • 2020 Cashflow (SDE): $483,561
  • 2019 Sales $1,808,447
  • 15% Sales Dip in 2020, due to COVID
  • 2021 sales trending back to 2019 level
  • Working Capital (June 2021): $218K
  • Inventory (June 2021): $38K

Cashflow Analysis


Asking Price

The asking price is determined using a cash flow methodology. Cash flow is the sum of net income from the business plus any non-cash expenses, non-recurring items and any seller’s personal expenses. A multi-factor multiplier is applied to the cash flow based on the condition of the business.

For this business, a three-year average cash flow is applied making the business price more favorable to the buyer. The multiplier applied in this case is 1.82x, below the market in favor of the buyer

SB764 Fair Market Value Calculation

Funding Example

Purchase Price: $850,000

20% Buyer Down Payment


Buyer’s Equity

80% Bank Loan


10-Yearterm at a rate of 5.50% = Monthly loan payment of $7,250

  • Cash Flow (SDE in 2020): $459,112
  • Annual Payment to Bank: $86,995
  • Net Profit (After Expenses and loan payment): $372,117

* Please note that the decision of whether to extend a loan on any sale belongs to the bank, and this document does not guarantee specific terms or verify that financing is available.

Download PDF
Submit an NDA for this listing
Contact Agent