Full-Service Auto Repair Shop Monterey County – $238,765 Earning

38 year reputation with 33% profit margin.

car-mechanic

Specifications

 Price:
$525,000
Revenue:
$746,408 (4 Year Avg.)
Cash Flow:
$238,765 (4 Year Avg.)
Location:
Coastal Monterey County
Service Area:
Coastal Monterey County
 Profit Margin:
33%
 Employees:
2 Full Time Employees
Reason for Sale:
The Sellers are Retiring
Goodwill: 38 Yr Reputation
Multiple 5 Star Reviews
Year Established:  1989
Services:  Full-Service Auto Repair – Specializing in Mercedes Benz
Equipment:  List Will Be Provided – Value $125,000
Facility:  2,400 Square Feet Shop
Lease:  Assignable With Options $6,000 Plus Monthly
Personnel:  2 Full Time Experienced Technicians

Value Proposition

  • 38 Years of Established Reputation
  • Multiple 5 Star Reviews
  • 32% Profit Margin on $238,765 4-Year Average SDE
  • Priced Below Market for Quick Sale – Retirement
  • 148% Return on 20% Cash Down in the First Year
  • 4 Year Average Cashflow (SDE) $238,765
  • Experienced Team of Technicians
  • Great Location With Easy Access
sunbeltbayarea

Revenue Breakdown

sunbeltbayarea
sunbeltbayarea
  • Fleet customers are customers of 5-30 years without written contract.

Financial Highlights

  • Listing Price $ 525,000 including $ 25K Inventory
  • Furniture, Fixtures, and Equipment Value $125,000
  • Strong Growth Potential
  • 2021 performance is recovering from COVID dip
sunbeltbayarea

Cashflow Analysis

sunbeltbayarea

Asking Price

The asking price is determined using a cash flow methodology. Cash flow is the sum of net income from the business plus any non-cash expenses, non-recurring items and any seller’s personal expenses. A multi-factor multiplier is applied to the cash flow based on the condition of the business.

For this business, a four-year average cash flow is applied making the business price more favorable to the buyer. The multiplier applied in this case is 2.22x, below the market in favor of the buyer.

Fair Market Value Box

Funding Example

Purchase Price: $525,000

20% Buyer Down Payment

$105,000

Buyer’s Equity

80% Bank Loan

$420,000

10-Yearterm at a rate of 5.50% = Monthly loan payment of $4,558.10

  • 4-Year Average Cash Flow SDE $238,765
  • Annual Payment to Bank: $54,696
  • Net Profit (After Expenses and loan payment): $184,069
Return On Cash
Coverage Ratio Box

* Please note that the decision of whether to extend a loan on any sale belongs to the bank, and this document does not guarantee specific terms or verify that financing is available.