Full Service Commercial & Personalized Products Printing

50 Years. $2.4M Consistent Average Sales. 17% Profit Margin. Green Business.

Specifications

 Price:
$1,495,000
Revenue:
$2,375,238 (5-year avg)
Cash Flow:
$394,410 (5-year avg)
Location:
San Francisco Bay Area
Service Area:
San Francisco Bay Area
 Profit Margin:
17% (5-year avg)
 Employees:
17 FTE (Includes 2 Owners)
Reason for Sale:
The Sellers are Retiring
Goodwill: 50 Yr. Reputation
5-Star Rated, Stable Clientele
Year Established:  1971
Services:  One-stop shop for high quality commercial printing and marketing solutions
Furniture, Fixtures
& Equipment: 
Price includes well-maintained commercial-grade equipment with estimated market value of $213,500 and office furniture of $16,400.
Clientelle:  Service all types of clients large and small with majority from commercial accounts
Facility:  11,700 sq. ft. of office/production space is leased from the owners.
Lease:  The owners are willing to cap rent expense at $20,000/month for the first two years.
Personnel:  17 FT employees including two FT owners
Software Used:  PeachTree, PageDNA, EPMS, MS Outlook

Value Proposition

  • 50 years of Established Reputation
  • Exceptional Customer Reviews of 5 stars on Yelp
  • The Sale Comes with a Full Team of Experienced Staff
  • $229,900 Commercial Grade FF&E Included
  • Consistent Revenue with 5-Year Average of $2.4M
  • 2022 Projected Revenue Will Reach $2.7M
  • Cash Flow (SDE) Averages $400K in the last 5 Years
  • Stable Clientele with Countless Silicon Valley Companies and Universities
Profit Margin Chart

Revenue Breakdown

Financial Highlights

  • Listing Price: $1,495,000
  • 5-Year Average Cashflow (SDE): $400K
  • 2022 Revenue projected to be $2.7M
  • 43% Revenue Growth from 2021 to 2022
  • Top 3 Customers Comprise 40-43% of Total Revenue
  • Seller’s FY ends October 31•Pre-qualified for SBA Loan
Sales & Cashflow Chart

Cashflow Analysis

Financial Table

Asking Price

The asking price is determined using a cash flow methodology. Cash flow is the sum of net income from the business plus any non-cash expenses, non-recurring items and any seller’s personal expenses. A multi-factor multiplier is applied to the cash flow based on the condition of the business.

For this business, a 5-year average cash flow is applied. The multiplier applied in this case is 3.73x, on par with other commercial printing businesses of similar size and production capacity.

Funding Example

Purchase Price: $1,495,000

10% Buyer Down Payment

$149,500

Buyer’s Equity

90% Bank Loan

$1,345,500

10-Yearterm at a rate of 7.5% = Monthly loan payment of $15,971

  • Cash Flow (5-Year Average): $400,000
  • Annual Payment to Bank: $191,656
  • Net Profit (After Expenses and loan payment): $208,344

* Please note that the decision of whether to extend a loan on any sale belongs to the bank, and this document does not guarantee specific terms or verify that financing is available.